Ccl Dcf Valuation

CCL DCF Valuation Explanatory Notes and Assumptions The company Coca Cola Amatil (CCL) has been modelled as comprising of 5 operating segments. CCL has operations in beverages, food and serve and is also in a 50/50 union venture with Pacific Beverages Pty Ltd. In the joint venture Australia Beverages and fresh Zealand & Fiji beverages distribute premium beer brands for Pacific Beverages Pty Ltd. The beverages segment is divided into trine geographical segments being Australia Beverages, New Zealand & Fiji Beverages and Indonesia & PNG (Papa New Guinea) Beverages. Note that in that respect have been changes in the units from Australian dollars to millions in Historical data; the units have also been changes in the results and valuation summary worksheets. slowness of WACC To calculate the book value of Leases the estimation of the asset demeanor was done by referring to the notes of the 2010 annual report which stated the life sentence of Freehold and leasehold buildings is 20 to 50 years and Plant and equipment 3 to 15 years. We took an estimated average of 20 years. For the beta estimation in the count of WACC, monthly returns were used. This is justified to account for any lags in returns that whitethorn not be accounted for in the weekly returns.

It is noted that the differences surrounded by the beta for the monthly return and weekly returns is minimal. Key range Drivers: Australian beverages For the key value drives in revenue fruit for Australian beverages, our group has identified three key drivers of revenue developing. These are inflation, real GDP, and organic growth. Growths of real GDP rate have been taken from the IMFs (International Monetary Fund) forecasted growth in real GDP for Australia. Inflation rates have been taken from the forecasted inflation rates given by the IMF. (International Monetary Fund). For the growth rates in organic growth we estimate that the Australian beverages... If you want to get a full essay, order it on our website: Ordercustompaper.com

If you want to get a full essay, wisit our page: write my paper